<div class="supsystic-table-loader la-ball-rotate la-2x" style="color:#f7ca00"><div></div></div><div id="supsystic-table-30_62877" class="supsystic-tables-wrap " style=" width:100%; visibility: hidden; " data-table-width-fixed="100%" data-table-width-mobile="100%" ><table id="supsystic-table-30" class="supsystic-table border lightboxImg cell-border" data-id="30" data-view-id="30_62877" data-title="Ventas General" data-currency-format="$1,000.00" data-percent-format="10.00%" data-date-format="DD.MM.YYYY" data-time-format="HH:mm" data-features="[&quot;after_table_loaded_script&quot;]" data-search-value="" data-lightbox-img="" data-head-rows-count="1" data-pagination-length="50,100,All" data-auto-index="off" data-searching-settings="{&quot;columnSearchPosition&quot;:&quot;bottom&quot;,&quot;minChars&quot;:&quot;0&quot;}" data-lang="default" data-override="{&quot;emptyTable&quot;:&quot;&quot;,&quot;info&quot;:&quot;&quot;,&quot;infoEmpty&quot;:&quot;&quot;,&quot;infoFiltered&quot;:&quot;&quot;,&quot;lengthMenu&quot;:&quot;&quot;,&quot;search&quot;:&quot;&quot;,&quot;zeroRecords&quot;:&quot;&quot;,&quot;exportLabel&quot;:&quot;&quot;,&quot;file&quot;:&quot;default&quot;}" data-merged="[]" data-responsive-mode="0" data-from-history="0" ><thead><tr><th class="" style="width:; padding: 0 !important;"></th><th class="" style="width:; padding: 0 !important;"></th><th class="" style="width:; padding: 0 !important;"></th><th class="" style="width:; padding: 0 !important;"></th><th class="" style="width:; padding: 0 !important;"></th><th class="" style="width:; padding: 0 !important;"></th><th class="" style="width:; padding: 0 !important;"></th><th class="" style="width:; padding: 0 !important;"></th></tr></thead><tbody><tr ><td data-cell-id="A1" data-x="0" data-y="1" data-db-index="1" class="bold htMiddle bg-f7d915 color-000000 ww-v htCenter" data-cell-type="text" data-original-value="VENDEDOR" data-order="VENDEDOR" style="min-width:9.3525%; " >VENDEDOR </td><td data-cell-id="B1" data-x="1" data-y="1" data-db-index="1" class="bold htMiddle bg-f7d915 color-000000 ww-v htCenter" data-cell-type="text" data-original-value="VENTAS" data-order="VENTAS" style="min-width:12.9496%; " >VENTAS </td><td data-cell-id="C1" data-x="2" data-y="1" data-db-index="1" class="bold htMiddle bg-f7d915 color-000000 ww-v htCenter" data-cell-type="text" data-original-value="DÍAS DE VENTA" data-order="DÍAS DE VENTA" style="min-width:12.7441%; " >DÍAS DE VENTA </td><td data-cell-id="D1" data-x="3" data-y="1" data-db-index="1" class="bold htMiddle bg-f7d915 color-000000 ww-v htCenter" data-cell-type="text" data-original-value="PROMEDIO" data-order="PROMEDIO" style="min-width:12.0247%; " >PROMEDIO </td><td data-cell-id="E1" data-x="4" data-y="1" data-db-index="1" class="bold htMiddle bg-f7d915 color-000000 ww-v htCenter" data-cell-type="text" data-original-value="PARTICIPACIÓN" data-order="PARTICIPACIÓN" style="min-width:12.5385%; " >PARTICIPACIÓN </td><td data-cell-id="F1" data-x="5" data-y="1" data-db-index="1" class="htMiddle bold bg-f7d915 color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-original-value="POR DÍA" data-order="POR DÍA" style="min-width:12.9496%; " >POR DÍA </td><td data-cell-id="G1" data-x="6" data-y="1" data-db-index="1" class="bold htMiddle bg-f7d915 color-000000 ww-v htCenter" data-cell-type="text" data-original-value="ESTIMADO" data-order="ESTIMADO" style="min-width:14.4913%; " >ESTIMADO </td><td data-cell-id="H1" data-x="7" data-y="1" data-db-index="1" class="bold htMiddle bg-f7d915 color-000000 ww-v htCenter" data-cell-type="text" data-original-value="FALTANTE" data-order="FALTANTE" style="min-width:12.9496%; " >FALTANTE </td></tr><tr ><td data-cell-id="A2" data-x="0" data-y="2" data-db-index="2" class="htMiddle color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-original-value="ANGIE" data-order="ANGIE" >ANGIE </td><td data-cell-id="B2" data-x="1" data-y="2" data-db-index="2" class="htMiddle bold color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-original-value="23868881" data-order="23868881" >23868881 </td><td data-cell-id="C2" data-x="2" data-y="2" data-db-index="2" class="htMiddle color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="number" data-formula="(DATE()-&quot;31-01-2022&quot;)" data-original-value="12" data-order="12" >12 </td><td data-cell-id="D2" data-x="3" data-y="2" data-db-index="2" class="htMiddle color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="B2/C2" data-original-value="1989073.4167" data-order="1989073.4167" >1989073.4167 </td><td data-cell-id="E2" data-x="4" data-y="2" data-db-index="2" class="htMiddle bold color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="percent" data-cell-format="10.00%" data-formula="B2/B$13" data-original-value="0.1266" data-order="0.1266" >0.1266 </td><td data-cell-id="F2" data-x="5" data-y="2" data-db-index="2" class="htMiddle color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="(H2/(18-C2))" data-original-value="4355186.5" data-order="4355186.5" >4355186.5 </td><td data-cell-id="G2" data-x="6" data-y="2" data-db-index="2" class="htMiddle bold color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-original-value="50000000" data-order="50000000" >50000000 </td><td data-cell-id="H2" data-x="7" data-y="2" data-db-index="2" class="htMiddle color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="G2-B2" data-original-value="26131119" data-order="26131119" >26131119 </td></tr><tr ><td data-cell-id="A3" data-x="0" data-y="3" data-db-index="3" class="bg-e06666 color-000000 ww-v htCenter" data-cell-type="text" data-original-value="BLANCA" data-order="BLANCA" >BLANCA </td><td data-cell-id="B3" data-x="1" data-y="3" data-db-index="3" class="bg-e06666 bold color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-original-value="7575522" data-order="7575522" >7575522 </td><td data-cell-id="C3" data-x="2" data-y="3" data-db-index="3" class="bg-e06666 color-000000 ww-v htCenter" data-cell-type="text" data-formula="C2" data-original-value="12" data-order="12" >12 </td><td data-cell-id="D3" data-x="3" data-y="3" data-db-index="3" class="bg-e06666 color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="B3/C3" data-original-value="631293.5" data-order="631293.5" >631293.5 </td><td data-cell-id="E3" data-x="4" data-y="3" data-db-index="3" class="bold bg-e06666 color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="percent" data-cell-format="10.00%" data-formula="B3/B$13" data-original-value="0.0402" data-order="0.0402" >0.0402 </td><td data-cell-id="F3" data-x="5" data-y="3" data-db-index="3" class="bg-e06666 color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="(H3/(18-C3))" data-original-value="7070746.3333" data-order="7070746.3333" >7070746.3333 </td><td data-cell-id="G3" data-x="6" data-y="3" data-db-index="3" class="bg-e06666 bold color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-original-value="50000000" data-order="50000000" >50000000 </td><td data-cell-id="H3" data-x="7" data-y="3" data-db-index="3" class="bg-e06666 color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="G3-B3" data-original-value="42424478" data-order="42424478" >42424478 </td></tr><tr ><td data-cell-id="A4" data-x="0" data-y="4" data-db-index="4" class="color-000000 ww-v htCenter bg-e06666" data-cell-type="text" data-original-value="CANDIDO" data-order="CANDIDO" >CANDIDO </td><td data-cell-id="B4" data-x="1" data-y="4" data-db-index="4" class="color-000000 ww-v htCenter bold bg-e06666" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-original-value="1534645" data-order="1534645" >1534645 </td><td data-cell-id="C4" data-x="2" data-y="4" data-db-index="4" class="color-000000 ww-v htCenter bg-e06666" data-cell-type="text" data-formula="C3" data-original-value="12" data-order="12" >12 </td><td data-cell-id="D4" data-x="3" data-y="4" data-db-index="4" class="color-000000 ww-v htCenter bg-e06666" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="B4/C4" data-original-value="127887.0833" data-order="127887.0833" >127887.0833 </td><td data-cell-id="E4" data-x="4" data-y="4" data-db-index="4" class="color-000000 ww-v htCenter bold bg-e06666" data-cell-type="text" data-cell-format-type="percent" data-cell-format="10.00%" data-formula="B4/B$13" data-original-value="0.0081" data-order="0.0081" >0.0081 </td><td data-cell-id="F4" data-x="5" data-y="4" data-db-index="4" class="color-000000 ww-v htCenter bg-e06666" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="(H4/(18-C4))" data-original-value="8077559.1667" data-order="8077559.1667" >8077559.1667 </td><td data-cell-id="G4" data-x="6" data-y="4" data-db-index="4" class="color-000000 ww-v htCenter bold bg-e06666" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-original-value="50000000" data-order="50000000" >50000000 </td><td data-cell-id="H4" data-x="7" data-y="4" data-db-index="4" class="color-000000 ww-v htCenter bg-e06666" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="G4-B4" data-original-value="48465355" data-order="48465355" >48465355 </td></tr><tr ><td data-cell-id="A5" data-x="0" data-y="5" data-db-index="5" class="htMiddle bg-e06666 color-000000 ww-v htCenter" data-cell-type="text" data-original-value="CARLOS" data-order="CARLOS" >CARLOS </td><td data-cell-id="B5" data-x="1" data-y="5" data-db-index="5" class="htMiddle bg-e06666 bold color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-original-value="9955383" data-order="9955383" >9955383 </td><td data-cell-id="C5" data-x="2" data-y="5" data-db-index="5" class="htMiddle bg-e06666 color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="number" data-formula="C4" data-original-value="12" data-order="12" >12 </td><td data-cell-id="D5" data-x="3" data-y="5" data-db-index="5" class="htMiddle bg-e06666 color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="B5/C5" data-original-value="829615.25" data-order="829615.25" >829615.25 </td><td data-cell-id="E5" data-x="4" data-y="5" data-db-index="5" class="htMiddle bold color-000000 ww-v htCenter bg-e06666" data-cell-type="text" data-cell-format-type="percent" data-cell-format="10.00%" data-formula="B5/B$13" data-original-value="0.0528" data-order="0.0528" >0.0528 </td><td data-cell-id="F5" data-x="5" data-y="5" data-db-index="5" class="htMiddle bg-e06666 color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="(H5/(18-C5))" data-original-value="6674102.8333" data-order="6674102.8333" >6674102.8333 </td><td data-cell-id="G5" data-x="6" data-y="5" data-db-index="5" class="htMiddle bg-e06666 bold color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-original-value="50000000" data-order="50000000" >50000000 </td><td data-cell-id="H5" data-x="7" data-y="5" data-db-index="5" class="htMiddle bg-e06666 color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="G5-B5" data-original-value="40044617" data-order="40044617" >40044617 </td></tr><tr ><td data-cell-id="A6" data-x="0" data-y="6" data-db-index="6" class="htMiddle color-000000 ww-v htCenter" data-cell-type="text" data-original-value="DAVID" data-order="DAVID" >DAVID </td><td data-cell-id="B6" data-x="1" data-y="6" data-db-index="6" class="htMiddle bold color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-original-value="16768854" data-order="16768854" >16768854 </td><td data-cell-id="C6" data-x="2" data-y="6" data-db-index="6" class="htMiddle color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="number" data-formula="C5" data-original-value="12" data-order="12" >12 </td><td data-cell-id="D6" data-x="3" data-y="6" data-db-index="6" class="htMiddle color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="B6/C6" data-original-value="1397404.5" data-order="1397404.5" >1397404.5 </td><td data-cell-id="E6" data-x="4" data-y="6" data-db-index="6" class="htMiddle bold color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="percent" data-cell-format="10.00%" data-formula="B6/B$13" data-original-value="0.0889" data-order="0.0889" >0.0889 </td><td data-cell-id="F6" data-x="5" data-y="6" data-db-index="6" class="htMiddle color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="(H6/(18-C6))" data-original-value="9038524.3333" data-order="9038524.3333" >9038524.3333 </td><td data-cell-id="G6" data-x="6" data-y="6" data-db-index="6" class="htMiddle bold color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-original-value="71000000" data-order="71000000" >71000000 </td><td data-cell-id="H6" data-x="7" data-y="6" data-db-index="6" class="htMiddle color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="G6-B6" data-original-value="54231146" data-order="54231146" >54231146 </td></tr><tr ><td data-cell-id="A7" data-x="0" data-y="7" data-db-index="7" class="htMiddle color-000000 ww-v htCenter" data-cell-type="text" data-original-value="EMILIO" data-order="EMILIO" >EMILIO </td><td data-cell-id="B7" data-x="1" data-y="7" data-db-index="7" class="htMiddle bold color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-original-value="21033371" data-order="21033371" >21033371 </td><td data-cell-id="C7" data-x="2" data-y="7" data-db-index="7" class="htMiddle color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="number" data-formula="C6" data-original-value="12" data-order="12" >12 </td><td data-cell-id="D7" data-x="3" data-y="7" data-db-index="7" class="htMiddle color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="B7/C7" data-original-value="1752780.9167" data-order="1752780.9167" >1752780.9167 </td><td data-cell-id="E7" data-x="4" data-y="7" data-db-index="7" class="htMiddle bold color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="percent" data-cell-format="10.00%" data-formula="B7/B$13" data-original-value="0.1116" data-order="0.1116" >0.1116 </td><td data-cell-id="F7" data-x="5" data-y="7" data-db-index="7" class="htMiddle color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="(H7/(18-C7))" data-original-value="8327771.5" data-order="8327771.5" >8327771.5 </td><td data-cell-id="G7" data-x="6" data-y="7" data-db-index="7" class="htMiddle bold color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-original-value="71000000" data-order="71000000" >71000000 </td><td data-cell-id="H7" data-x="7" data-y="7" data-db-index="7" class="htMiddle color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="G7-B7" data-original-value="49966629" data-order="49966629" >49966629 </td></tr><tr ><td data-cell-id="A8" data-x="0" data-y="8" data-db-index="8" class="htMiddle bg-e06666 color-000000 ww-v htCenter" data-cell-type="text" data-original-value="HEYLEN" data-order="HEYLEN" >HEYLEN </td><td data-cell-id="B8" data-x="1" data-y="8" data-db-index="8" class="htMiddle bold bg-e06666 color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-original-value="18061133" data-order="18061133" >18061133 </td><td data-cell-id="C8" data-x="2" data-y="8" data-db-index="8" class="htMiddle bg-e06666 color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="number" data-formula="C7" data-original-value="12" data-order="12" >12 </td><td data-cell-id="D8" data-x="3" data-y="8" data-db-index="8" class="htMiddle bg-e06666 color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="B8/C8" data-original-value="1505094.4167" data-order="1505094.4167" >1505094.4167 </td><td data-cell-id="E8" data-x="4" data-y="8" data-db-index="8" class="htMiddle bold bg-e06666 color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="percent" data-cell-format="10.00%" data-formula="B8/B$13" data-original-value="0.0958" data-order="0.0958" >0.0958 </td><td data-cell-id="F8" data-x="5" data-y="8" data-db-index="8" class="htMiddle bg-e06666 color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="(H8/(18-C8))" data-original-value="5323144.5" data-order="5323144.5" >5323144.5 </td><td data-cell-id="G8" data-x="6" data-y="8" data-db-index="8" class="htMiddle bold bg-e06666 color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-original-value="50000000" data-order="50000000" >50000000 </td><td data-cell-id="H8" data-x="7" data-y="8" data-db-index="8" class="htMiddle bg-e06666 color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="G8-B8" data-original-value="31938867" data-order="31938867" >31938867 </td></tr><tr ><td data-cell-id="A9" data-x="0" data-y="9" data-db-index="9" class="htMiddle color-000000 ww-v htCenter" data-cell-type="text" data-original-value="JUAN" data-order="JUAN" >JUAN </td><td data-cell-id="B9" data-x="1" data-y="9" data-db-index="9" class="htMiddle bold color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-original-value="20610227" data-order="20610227" >20610227 </td><td data-cell-id="C9" data-x="2" data-y="9" data-db-index="9" class="htMiddle color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="number" data-formula="C8" data-original-value="12" data-order="12" >12 </td><td data-cell-id="D9" data-x="3" data-y="9" data-db-index="9" class="htMiddle color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="B9/C9" data-original-value="1717518.9167" data-order="1717518.9167" >1717518.9167 </td><td data-cell-id="E9" data-x="4" data-y="9" data-db-index="9" class="htMiddle bold color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="percent" data-cell-format="10.00%" data-formula="B9/B$13" data-original-value="0.1093" data-order="0.1093" >0.1093 </td><td data-cell-id="F9" data-x="5" data-y="9" data-db-index="9" class="htMiddle color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="(H9/(18-C9))" data-original-value="4898295.5" data-order="4898295.5" >4898295.5 </td><td data-cell-id="G9" data-x="6" data-y="9" data-db-index="9" class="htMiddle bold color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-original-value="50000000" data-order="50000000" >50000000 </td><td data-cell-id="H9" data-x="7" data-y="9" data-db-index="9" class="htMiddle color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="G9-B9" data-original-value="29389773" data-order="29389773" >29389773 </td></tr><tr ><td data-cell-id="A10" data-x="0" data-y="10" data-db-index="10" class="htMiddle bg-e06666 color-000000 ww-v htCenter" data-cell-type="text" data-original-value="LEIDY" data-order="LEIDY" >LEIDY </td><td data-cell-id="B10" data-x="1" data-y="10" data-db-index="10" class="htMiddle bg-e06666 bold color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-original-value="16328631" data-order="16328631" >16328631 </td><td data-cell-id="C10" data-x="2" data-y="10" data-db-index="10" class="htMiddle bg-e06666 color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="number" data-formula="C9" data-original-value="12" data-order="12" >12 </td><td data-cell-id="D10" data-x="3" data-y="10" data-db-index="10" class="htMiddle bg-e06666 color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="B10/C10" data-original-value="1360719.25" data-order="1360719.25" >1360719.25 </td><td data-cell-id="E10" data-x="4" data-y="10" data-db-index="10" class="htMiddle bg-e06666 bold color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="percent" data-cell-format="10.00%" data-formula="B10/B$13" data-original-value="0.0866" data-order="0.0866" >0.0866 </td><td data-cell-id="F10" data-x="5" data-y="10" data-db-index="10" class="htMiddle bg-e06666 color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="(H10/(18-C10))" data-original-value="5611894.8333" data-order="5611894.8333" >5611894.8333 </td><td data-cell-id="G10" data-x="6" data-y="10" data-db-index="10" class="htMiddle bg-e06666 bold color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-original-value="50000000" data-order="50000000" >50000000 </td><td data-cell-id="H10" data-x="7" data-y="10" data-db-index="10" class="htMiddle bg-e06666 color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="G10-B10" data-original-value="33671369" data-order="33671369" >33671369 </td></tr><tr ><td data-cell-id="A11" data-x="0" data-y="11" data-db-index="11" class="htMiddle color-000000 ww-v htCenter" data-cell-type="text" data-original-value="LUIS" data-order="LUIS" >LUIS </td><td data-cell-id="B11" data-x="1" data-y="11" data-db-index="11" class="htMiddle bold color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-original-value="41724830" data-order="41724830" >41724830 </td><td data-cell-id="C11" data-x="2" data-y="11" data-db-index="11" class="htMiddle color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="number" data-formula="C10" data-original-value="12" data-order="12" >12 </td><td data-cell-id="D11" data-x="3" data-y="11" data-db-index="11" class="htMiddle color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="B11/C11" data-original-value="3477069.1667" data-order="3477069.1667" >3477069.1667 </td><td data-cell-id="E11" data-x="4" data-y="11" data-db-index="11" class="htMiddle bold color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="percent" data-cell-format="10.00%" data-formula="B11/B$13" data-original-value="0.2213" data-order="0.2213" >0.2213 </td><td data-cell-id="F11" data-x="5" data-y="11" data-db-index="11" class="htMiddle color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="(H11/(18-C11))" data-original-value="4879195" data-order="4879195" >4879195 </td><td data-cell-id="G11" data-x="6" data-y="11" data-db-index="11" class="htMiddle bold color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-original-value="71000000" data-order="71000000" >71000000 </td><td data-cell-id="H11" data-x="7" data-y="11" data-db-index="11" class="htMiddle color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="G11-B11" data-original-value="29275170" data-order="29275170" >29275170 </td></tr><tr ><td data-cell-id="A12" data-x="0" data-y="12" data-db-index="12" class="htMiddle bg-e06666 color-000000 ww-v htCenter" data-cell-type="text" data-original-value="MAYRA" data-order="MAYRA" >MAYRA </td><td data-cell-id="B12" data-x="1" data-y="12" data-db-index="12" class="htMiddle bold bg-e06666 color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-original-value="11070371" data-order="11070371" >11070371 </td><td data-cell-id="C12" data-x="2" data-y="12" data-db-index="12" class="htMiddle bg-e06666 color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="number" data-formula="C11" data-original-value="12" data-order="12" >12 </td><td data-cell-id="D12" data-x="3" data-y="12" data-db-index="12" class="htMiddle bg-e06666 color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="B12/C12" data-original-value="922530.9167" data-order="922530.9167" >922530.9167 </td><td data-cell-id="E12" data-x="4" data-y="12" data-db-index="12" class="htMiddle bold bg-e06666 color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="percent" data-cell-format="10.00%" data-formula="B12/B$13" data-original-value="0.0587" data-order="0.0587" >0.0587 </td><td data-cell-id="F12" data-x="5" data-y="12" data-db-index="12" class="htMiddle bg-e06666 color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="(H12/(18-C12))" data-original-value="#REF!" data-order="#REF!" >#REF! </td><td data-cell-id="G12" data-x="6" data-y="12" data-db-index="12" class="htMiddle bold bg-e06666 color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="SUM(G2:G12)" data-original-value="#REF!" data-order="#REF!" >#REF! </td><td data-cell-id="H12" data-x="7" data-y="12" data-db-index="12" class="htMiddle bg-e06666 color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="G12-B12" data-original-value="#REF!" data-order="#REF!" >#REF! </td></tr><tr ><td data-cell-id="A13" data-x="0" data-y="13" data-db-index="13" class="bold htMiddle bg-f7d915 color-000000 ww-v htCenter" data-cell-type="text" data-original-value="TOTAL" data-order="TOTAL" >TOTAL </td><td data-cell-id="B13" data-x="1" data-y="13" data-db-index="13" class="bold htMiddle color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="SUM(B2:B12)" data-original-value="188531848" data-order="188531848" >188531848 </td><td data-cell-id="C13" data-x="2" data-y="13" data-db-index="13" class="htMiddle bold color-000000 ww-v htCenter" data-cell-type="text" data-original-value="-" data-order="-" >- </td><td data-cell-id="D13" data-x="3" data-y="13" data-db-index="13" class="bold htMiddle color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="SUM(D2:D12)" data-original-value="15710987.3333" data-order="15710987.3333" >15710987.3333 </td><td data-cell-id="E13" data-x="4" data-y="13" data-db-index="13" class="bold htMiddle color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="percent" data-cell-format="10.00%" data-formula="SUM(E2:E12)" data-original-value="1.0000" data-order="1.0000" >1.0000 </td><td data-cell-id="F13" data-x="5" data-y="13" data-db-index="13" class="bold htMiddle color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="SUM(F2:F12)" data-original-value="#REF!" data-order="#REF!" >#REF! </td><td data-cell-id="G13" data-x="6" data-y="13" data-db-index="13" class="bold htMiddle color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="SUM(G2:G12)" data-original-value="#REF!" data-order="#REF!" >#REF! </td><td data-cell-id="H13" data-x="7" data-y="13" data-db-index="13" class="bold htMiddle color-000000 ww-v htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="SUM(H2:H12)" data-original-value="#REF!" data-order="#REF!" >#REF! </td></tr></tbody></table><!-- /#supsystic-table-30.supsystic-table --></div><!-- /.supsystic-tables-wrap --><!-- Tables Generator by Supsystic --><!-- Version:1.10.14 --><!-- http://supsystic.com/ -->