<div class="supsystic-table-loader la-ball-rotate la-2x" style="color:#f7ca00"><div></div></div><div id="supsystic-table-29_27803" class="supsystic-tables-wrap " style=" width:100%; visibility: hidden; " data-table-width-fixed="100%" data-table-width-mobile="100%" ><table id="supsystic-table-29" class="supsystic-table border lightboxImg cell-border" data-id="29" data-view-id="29_27803" data-title="Recaudo General" data-currency-format="$1,000.00" data-percent-format="10.00%" data-date-format="DD.MM.YYYY" data-time-format="HH:mm" data-features="[&quot;after_table_loaded_script&quot;]" data-search-value="" data-lightbox-img="" data-head-rows-count="1" data-pagination-length="50,100,All" data-auto-index="off" data-searching-settings="{&quot;columnSearchPosition&quot;:&quot;bottom&quot;,&quot;minChars&quot;:&quot;0&quot;}" data-lang="default" data-override="{&quot;emptyTable&quot;:&quot;&quot;,&quot;info&quot;:&quot;&quot;,&quot;infoEmpty&quot;:&quot;&quot;,&quot;infoFiltered&quot;:&quot;&quot;,&quot;lengthMenu&quot;:&quot;&quot;,&quot;search&quot;:&quot;&quot;,&quot;zeroRecords&quot;:&quot;&quot;,&quot;exportLabel&quot;:&quot;&quot;,&quot;file&quot;:&quot;default&quot;}" data-merged="[]" data-responsive-mode="0" data-from-history="0" ><thead><tr><th class="" style="width:; padding: 0 !important;"></th><th class="" style="width:; padding: 0 !important;"></th><th class="" style="width:; padding: 0 !important;"></th><th class="" style="width:; padding: 0 !important;"></th><th class="" style="width:; padding: 0 !important;"></th><th class="" style="width:; padding: 0 !important;"></th><th class="" style="width:; padding: 0 !important;"></th><th class="" style="width:; padding: 0 !important;"></th></tr></thead><tbody><tr ><td data-cell-id="A1" data-x="0" data-y="1" data-db-index="1" class="htMiddle bold bg-f7d915 color-000000 htCenter" data-cell-type="text" data-original-value="VENDEDOR" data-order="VENDEDOR" style="min-width:9.4891%; " >VENDEDOR </td><td data-cell-id="B1" data-x="1" data-y="1" data-db-index="1" class="bold htMiddle bg-f7d915 color-000000 htCenter" data-cell-type="text" data-original-value="RECAUDO" data-order="RECAUDO" style="min-width:12.2002%; " >RECAUDO </td><td data-cell-id="C1" data-x="2" data-y="1" data-db-index="1" class="bold htMiddle bg-f7d915 color-000000 htCenter" data-cell-type="text" data-original-value="DÍAS DE RECAUDO" data-order="DÍAS DE RECAUDO" style="min-width:14.9114%; " >DÍAS DE RECAUDO </td><td data-cell-id="D1" data-x="3" data-y="1" data-db-index="1" class="bold htMiddle bg-f7d915 color-000000 htCenter" data-cell-type="text" data-original-value="PROMEDIO" data-order="PROMEDIO" style="min-width:12.2002%; " >PROMEDIO </td><td data-cell-id="E1" data-x="4" data-y="1" data-db-index="1" class="bold htMiddle bg-f7d915 color-000000 htCenter" data-cell-type="text" data-original-value="PARTICIPACIÓN" data-order="PARTICIPACIÓN" style="min-width:12.7216%; " >PARTICIPACIÓN </td><td data-cell-id="F1" data-x="5" data-y="1" data-db-index="1" class="bold htMiddle bg-f7d915 color-000000 htCenter" data-cell-type="text" data-original-value="POR DÍA" data-order="POR DÍA" style="min-width:12.2002%; " >POR DÍA </td><td data-cell-id="G1" data-x="6" data-y="1" data-db-index="1" class="bold htMiddle bg-f7d915 color-000000 htCenter" data-cell-type="text" data-original-value="ESTIMADO" data-order="ESTIMADO" style="min-width:13.1387%; " >ESTIMADO </td><td data-cell-id="H1" data-x="7" data-y="1" data-db-index="1" class="bold htMiddle bg-f7d915 color-000000 htCenter" data-cell-type="text" data-original-value="FALTANTE" data-order="FALTANTE" style="min-width:13.1387%; " >FALTANTE </td></tr><tr ><td data-cell-id="A2" data-x="0" data-y="2" data-db-index="2" class="htMiddle color-000000 htCenter bg-e06666" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-original-value="ANGIE" data-order="ANGIE" >ANGIE </td><td data-cell-id="B2" data-x="1" data-y="2" data-db-index="2" class="htMiddle color-000000 htCenter bg-e06666 bold" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="9540002/1.19" data-original-value="8016808.4034" data-order="8016808.4034" >8016808.4034 </td><td data-cell-id="C2" data-x="2" data-y="2" data-db-index="2" class="htMiddle color-000000 htCenter bg-e06666" data-cell-type="text" data-cell-format-type="number" data-formula="DAYS(DATE()-&quot;31/01/2022&quot;)" data-original-value="10" data-order="10" >10 </td><td data-cell-id="D2" data-x="3" data-y="2" data-db-index="2" class="htMiddle color-000000 htCenter bg-e06666" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="B2/C2" data-original-value="801680.8403" data-order="801680.8403" >801680.8403 </td><td data-cell-id="E2" data-x="4" data-y="2" data-db-index="2" class="htMiddle bold color-000000 htCenter bg-e06666" data-cell-type="text" data-cell-format-type="percent" data-cell-format="10.00%" data-formula="B2/B$13" data-original-value="0.0855" data-order="0.0855" >0.0855 </td><td data-cell-id="F2" data-x="5" data-y="2" data-db-index="2" class="htMiddle color-000000 htCenter bg-e06666" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="(H2/(23-C2))" data-original-value="2844860.8920" data-order="2844860.8920" >2844860.8920 </td><td data-cell-id="G2" data-x="6" data-y="2" data-db-index="2" class="htMiddle bold color-000000 htCenter bg-e06666" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-original-value="45000000" data-order="45000000" >45000000 </td><td data-cell-id="H2" data-x="7" data-y="2" data-db-index="2" class="htMiddle color-000000 htCenter bg-e06666" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="G2-B2" data-original-value="36983191.5966" data-order="36983191.5966" >36983191.5966 </td></tr><tr ><td data-cell-id="A3" data-x="0" data-y="3" data-db-index="3" class="color-000000 htCenter bg-e06666" data-cell-type="text" data-original-value="BLANCA" data-order="BLANCA" >BLANCA </td><td data-cell-id="B3" data-x="1" data-y="3" data-db-index="3" class="htMiddle color-000000 htCenter bg-e06666 bold" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="2860780/1.19" data-original-value="2404016.8067" data-order="2404016.8067" >2404016.8067 </td><td data-cell-id="C3" data-x="2" data-y="3" data-db-index="3" class="htMiddle color-000000 htCenter bg-e06666" data-cell-type="text" data-cell-format-type="number" data-formula="C2" data-original-value="10" data-order="10" >10 </td><td data-cell-id="D3" data-x="3" data-y="3" data-db-index="3" class="htMiddle color-000000 htCenter bg-e06666" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="B3/C3" data-original-value="240401.6807" data-order="240401.6807" >240401.6807 </td><td data-cell-id="E3" data-x="4" data-y="3" data-db-index="3" class="htMiddle bold color-000000 htCenter bg-e06666" data-cell-type="text" data-cell-format-type="percent" data-cell-format="10.00%" data-formula="B3/B$13" data-original-value="0.0256" data-order="0.0256" >0.0256 </td><td data-cell-id="F3" data-x="5" data-y="3" data-db-index="3" class="htMiddle color-000000 htCenter bg-e06666" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="(H3/(23-C3))" data-original-value="3276614.0918" data-order="3276614.0918" >3276614.0918 </td><td data-cell-id="G3" data-x="6" data-y="3" data-db-index="3" class="htMiddle bold color-000000 htCenter bg-e06666" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-original-value="45000000" data-order="45000000" >45000000 </td><td data-cell-id="H3" data-x="7" data-y="3" data-db-index="3" class="htMiddle color-000000 htCenter bg-e06666" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="G3-B3" data-original-value="42595983.1933" data-order="42595983.1933" >42595983.1933 </td></tr><tr ><td data-cell-id="A4" data-x="0" data-y="4" data-db-index="4" class="color-000000 htCenter bg-e06666" data-cell-type="text" data-original-value="CANDIDO" data-order="CANDIDO" >CANDIDO </td><td data-cell-id="B4" data-x="1" data-y="4" data-db-index="4" class="color-000000 htCenter bg-e06666 bold" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="0/1.19" data-original-value="0" data-order="0" >0 </td><td data-cell-id="C4" data-x="2" data-y="4" data-db-index="4" class="htMiddle color-000000 htCenter bg-e06666" data-cell-type="text" data-cell-format-type="number" data-formula="C2" data-original-value="10" data-order="10" >10 </td><td data-cell-id="D4" data-x="3" data-y="4" data-db-index="4" class="color-000000 htCenter bg-e06666" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="B4/C4" data-original-value="0" data-order="0" >0 </td><td data-cell-id="E4" data-x="4" data-y="4" data-db-index="4" class="color-000000 htCenter bold bg-e06666" data-cell-type="text" data-cell-format-type="percent" data-cell-format="10.00%" data-formula="B4/B$13" data-original-value="0" data-order="0" >0 </td><td data-cell-id="F4" data-x="5" data-y="4" data-db-index="4" class="color-000000 htCenter bg-e06666" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="(H4/(23-C4))" data-original-value="3461538.4615" data-order="3461538.4615" >3461538.4615 </td><td data-cell-id="G4" data-x="6" data-y="4" data-db-index="4" class="color-000000 htCenter bold bg-e06666" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-original-value="45000000" data-order="45000000" >45000000 </td><td data-cell-id="H4" data-x="7" data-y="4" data-db-index="4" class="color-000000 htCenter bg-e06666" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="G4-B4" data-original-value="45000000" data-order="45000000" >45000000 </td></tr><tr ><td data-cell-id="A5" data-x="0" data-y="5" data-db-index="5" class="htMiddle color-000000 htCenter bg-e06666" data-cell-type="text" data-original-value="CARLOS" data-order="CARLOS" >CARLOS </td><td data-cell-id="B5" data-x="1" data-y="5" data-db-index="5" class="htMiddle color-000000 htCenter bg-e06666 bold" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="4132827/1.19" data-original-value="3472963.8655" data-order="3472963.8655" >3472963.8655 </td><td data-cell-id="C5" data-x="2" data-y="5" data-db-index="5" class="htMiddle color-000000 htCenter bg-e06666" data-cell-type="text" data-cell-format-type="number" data-formula="C2" data-original-value="10" data-order="10" >10 </td><td data-cell-id="D5" data-x="3" data-y="5" data-db-index="5" class="htMiddle color-000000 htCenter bg-e06666" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="B5/C5" data-original-value="347296.3866" data-order="347296.3866" >347296.3866 </td><td data-cell-id="E5" data-x="4" data-y="5" data-db-index="5" class="htMiddle bold color-000000 htCenter bg-e06666" data-cell-type="text" data-cell-format-type="percent" data-cell-format="10.00%" data-formula="B5/B$13" data-original-value="0.0370" data-order="0.0370" >0.0370 </td><td data-cell-id="F5" data-x="5" data-y="5" data-db-index="5" class="htMiddle color-000000 htCenter bg-e06666" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="(H5/(23-C5))" data-original-value="3194387.3950" data-order="3194387.3950" >3194387.3950 </td><td data-cell-id="G5" data-x="6" data-y="5" data-db-index="5" class="htMiddle bold color-000000 htCenter bg-e06666" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-original-value="45000000" data-order="45000000" >45000000 </td><td data-cell-id="H5" data-x="7" data-y="5" data-db-index="5" class="htMiddle color-000000 htCenter bg-e06666" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="G5-B5" data-original-value="41527036.1345" data-order="41527036.1345" >41527036.1345 </td></tr><tr ><td data-cell-id="A6" data-x="0" data-y="6" data-db-index="6" class="htMiddle color-000000 htCenter" data-cell-type="text" data-original-value="DAVID" data-order="DAVID" >DAVID </td><td data-cell-id="B6" data-x="1" data-y="6" data-db-index="6" class="htMiddle color-000000 htCenter bold" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="18173064/1.19" data-original-value="15271482.3529" data-order="15271482.3529" >15271482.3529 </td><td data-cell-id="C6" data-x="2" data-y="6" data-db-index="6" class="htMiddle color-000000 htCenter" data-cell-type="text" data-cell-format-type="number" data-formula="C2" data-original-value="10" data-order="10" >10 </td><td data-cell-id="D6" data-x="3" data-y="6" data-db-index="6" class="htMiddle color-000000 htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="B6/C6" data-original-value="1527148.2353" data-order="1527148.2353" >1527148.2353 </td><td data-cell-id="E6" data-x="4" data-y="6" data-db-index="6" class="htMiddle bold color-000000 htCenter" data-cell-type="text" data-cell-format-type="percent" data-cell-format="10.00%" data-formula="B6/B$13" data-original-value="0.1629" data-order="0.1629" >0.1629 </td><td data-cell-id="F6" data-x="5" data-y="6" data-db-index="6" class="htMiddle color-000000 htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="(H6/(23-C6))" data-original-value="3825270.5882" data-order="3825270.5882" >3825270.5882 </td><td data-cell-id="G6" data-x="6" data-y="6" data-db-index="6" class="htMiddle bold color-000000 htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-original-value="65000000" data-order="65000000" >65000000 </td><td data-cell-id="H6" data-x="7" data-y="6" data-db-index="6" class="htMiddle color-000000 htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="G6-B6" data-original-value="49728517.6471" data-order="49728517.6471" >49728517.6471 </td></tr><tr ><td data-cell-id="A7" data-x="0" data-y="7" data-db-index="7" class="htMiddle color-000000 htCenter" data-cell-type="text" data-original-value="EMILIO" data-order="EMILIO" >EMILIO </td><td data-cell-id="B7" data-x="1" data-y="7" data-db-index="7" class="htMiddle color-000000 htCenter bold" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="21436000/1.19" data-original-value="18013445.3782" data-order="18013445.3782" >18013445.3782 </td><td data-cell-id="C7" data-x="2" data-y="7" data-db-index="7" class="htMiddle color-000000 htCenter" data-cell-type="text" data-cell-format-type="number" data-formula="C2" data-original-value="10" data-order="10" >10 </td><td data-cell-id="D7" data-x="3" data-y="7" data-db-index="7" class="htMiddle color-000000 htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="B7/C7" data-original-value="1801344.5378" data-order="1801344.5378" >1801344.5378 </td><td data-cell-id="E7" data-x="4" data-y="7" data-db-index="7" class="htMiddle bold color-000000 htCenter" data-cell-type="text" data-cell-format-type="percent" data-cell-format="10.00%" data-formula="B7/B$13" data-original-value="0.1921" data-order="0.1921" >0.1921 </td><td data-cell-id="F7" data-x="5" data-y="7" data-db-index="7" class="htMiddle color-000000 htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="(H7/(23-C7))" data-original-value="3614350.3555" data-order="3614350.3555" >3614350.3555 </td><td data-cell-id="G7" data-x="6" data-y="7" data-db-index="7" class="htMiddle bold color-000000 htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-original-value="65000000" data-order="65000000" >65000000 </td><td data-cell-id="H7" data-x="7" data-y="7" data-db-index="7" class="htMiddle color-000000 htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="G7-B7" data-original-value="46986554.6218" data-order="46986554.6218" >46986554.6218 </td></tr><tr ><td data-cell-id="A8" data-x="0" data-y="8" data-db-index="8" class="htMiddle color-000000 htCenter bg-e06666" data-cell-type="text" data-original-value="HEYLEN" data-order="HEYLEN" >HEYLEN </td><td data-cell-id="B8" data-x="1" data-y="8" data-db-index="8" class="htMiddle color-000000 htCenter bg-e06666 bold" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="9581810/1.19" data-original-value="8051941.1765" data-order="8051941.1765" >8051941.1765 </td><td data-cell-id="C8" data-x="2" data-y="8" data-db-index="8" class="htMiddle color-000000 htCenter bg-e06666" data-cell-type="text" data-cell-format-type="number" data-formula="C2" data-original-value="10" data-order="10" >10 </td><td data-cell-id="D8" data-x="3" data-y="8" data-db-index="8" class="htMiddle color-000000 htCenter bg-e06666" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="B8/C8" data-original-value="805194.1176" data-order="805194.1176" >805194.1176 </td><td data-cell-id="E8" data-x="4" data-y="8" data-db-index="8" class="htMiddle bold color-000000 htCenter bg-e06666" data-cell-type="text" data-cell-format-type="percent" data-cell-format="10.00%" data-formula="B8/B$13" data-original-value="0.0859" data-order="0.0859" >0.0859 </td><td data-cell-id="F8" data-x="5" data-y="8" data-db-index="8" class="htMiddle color-000000 htCenter bg-e06666" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="(H8/(23-C8))" data-original-value="2842158.3710" data-order="2842158.3710" >2842158.3710 </td><td data-cell-id="G8" data-x="6" data-y="8" data-db-index="8" class="htMiddle bold color-000000 htCenter bg-e06666" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-original-value="45000000" data-order="45000000" >45000000 </td><td data-cell-id="H8" data-x="7" data-y="8" data-db-index="8" class="htMiddle color-000000 htCenter bg-e06666" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="G8-B8" data-original-value="36948058.8235" data-order="36948058.8235" >36948058.8235 </td></tr><tr ><td data-cell-id="A9" data-x="0" data-y="9" data-db-index="9" class="htMiddle color-000000 htCenter bg-e06666" data-cell-type="text" data-original-value="JUAN" data-order="JUAN" >JUAN </td><td data-cell-id="B9" data-x="1" data-y="9" data-db-index="9" class="htMiddle color-000000 htCenter bg-e06666 bold" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="8667711/1.19" data-original-value="7283790.7563" data-order="7283790.7563" >7283790.7563 </td><td data-cell-id="C9" data-x="2" data-y="9" data-db-index="9" class="htMiddle color-000000 htCenter bg-e06666" data-cell-type="text" data-cell-format-type="number" data-formula="C2" data-original-value="10" data-order="10" >10 </td><td data-cell-id="D9" data-x="3" data-y="9" data-db-index="9" class="htMiddle color-000000 htCenter bg-e06666" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="B9/C9" data-original-value="728379.0756" data-order="728379.0756" >728379.0756 </td><td data-cell-id="E9" data-x="4" data-y="9" data-db-index="9" class="htMiddle bold color-000000 htCenter bg-e06666" data-cell-type="text" data-cell-format-type="percent" data-cell-format="10.00%" data-formula="B9/B$13" data-original-value="0.0777" data-order="0.0777" >0.0777 </td><td data-cell-id="F9" data-x="5" data-y="9" data-db-index="9" class="htMiddle color-000000 htCenter bg-e06666" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="(H9/(23-C9))" data-original-value="2901246.8649" data-order="2901246.8649" >2901246.8649 </td><td data-cell-id="G9" data-x="6" data-y="9" data-db-index="9" class="htMiddle bold color-000000 htCenter bg-e06666" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-original-value="45000000" data-order="45000000" >45000000 </td><td data-cell-id="H9" data-x="7" data-y="9" data-db-index="9" class="htMiddle color-000000 htCenter bg-e06666" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="G9-B9" data-original-value="37716209.2437" data-order="37716209.2437" >37716209.2437 </td></tr><tr ><td data-cell-id="A10" data-x="0" data-y="10" data-db-index="10" class="htMiddle color-000000 htCenter" data-cell-type="text" data-original-value="LEIDY" data-order="LEIDY" >LEIDY </td><td data-cell-id="B10" data-x="1" data-y="10" data-db-index="10" class="htMiddle color-000000 htCenter bold" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="14176354/1.19" data-original-value="11912902.5210" data-order="11912902.5210" >11912902.5210 </td><td data-cell-id="C10" data-x="2" data-y="10" data-db-index="10" class="htMiddle color-000000 htCenter" data-cell-type="text" data-cell-format-type="number" data-formula="C2" data-original-value="10" data-order="10" >10 </td><td data-cell-id="D10" data-x="3" data-y="10" data-db-index="10" class="htMiddle color-000000 htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="B10/C10" data-original-value="1191290.2521" data-order="1191290.2521" >1191290.2521 </td><td data-cell-id="E10" data-x="4" data-y="10" data-db-index="10" class="htMiddle bold color-000000 htCenter" data-cell-type="text" data-cell-format-type="percent" data-cell-format="10.00%" data-formula="B10/B$13" data-original-value="0.1271" data-order="0.1271" >0.1271 </td><td data-cell-id="F10" data-x="5" data-y="10" data-db-index="10" class="htMiddle color-000000 htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="(H10/(23-C10))" data-original-value="2545161.3445" data-order="2545161.3445" >2545161.3445 </td><td data-cell-id="G10" data-x="6" data-y="10" data-db-index="10" class="htMiddle bold color-000000 htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-original-value="45000000" data-order="45000000" >45000000 </td><td data-cell-id="H10" data-x="7" data-y="10" data-db-index="10" class="htMiddle color-000000 htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="G10-B10" data-original-value="33087097.4790" data-order="33087097.4790" >33087097.4790 </td></tr><tr ><td data-cell-id="A11" data-x="0" data-y="11" data-db-index="11" class="htMiddle color-000000 htCenter bg-e06666" data-cell-type="text" data-original-value="LUIS" data-order="LUIS" >LUIS </td><td data-cell-id="B11" data-x="1" data-y="11" data-db-index="11" class="htMiddle color-000000 htCenter bg-e06666 bold" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="10827570/1.19" data-original-value="9098798.3193" data-order="9098798.3193" >9098798.3193 </td><td data-cell-id="C11" data-x="2" data-y="11" data-db-index="11" class="htMiddle color-000000 htCenter bg-e06666" data-cell-type="text" data-cell-format-type="number" data-formula="C2" data-original-value="10" data-order="10" >10 </td><td data-cell-id="D11" data-x="3" data-y="11" data-db-index="11" class="htMiddle color-000000 htCenter bg-e06666" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="B11/C11" data-original-value="909879.8319" data-order="909879.8319" >909879.8319 </td><td data-cell-id="E11" data-x="4" data-y="11" data-db-index="11" class="htMiddle bold color-000000 htCenter bg-e06666" data-cell-type="text" data-cell-format-type="percent" data-cell-format="10.00%" data-formula="B11/B$13" data-original-value="0.0971" data-order="0.0971" >0.0971 </td><td data-cell-id="F11" data-x="5" data-y="11" data-db-index="11" class="htMiddle color-000000 htCenter bg-e06666" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="(H11/(23-C11))" data-original-value="4300092.4370" data-order="4300092.4370" >4300092.4370 </td><td data-cell-id="G11" data-x="6" data-y="11" data-db-index="11" class="htMiddle bold color-000000 htCenter bg-e06666" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-original-value="65000000" data-order="65000000" >65000000 </td><td data-cell-id="H11" data-x="7" data-y="11" data-db-index="11" class="htMiddle color-000000 htCenter bg-e06666" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="G11-B11" data-original-value="55901201.6807" data-order="55901201.6807" >55901201.6807 </td></tr><tr ><td data-cell-id="A12" data-x="0" data-y="12" data-db-index="12" class="htMiddle color-000000 htCenter" data-cell-type="text" data-original-value="MAYRA" data-order="MAYRA" >MAYRA </td><td data-cell-id="B12" data-x="1" data-y="12" data-db-index="12" class="htMiddle color-000000 htCenter bold" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="12165037/1.19" data-original-value="10222720.1681" data-order="10222720.1681" >10222720.1681 </td><td data-cell-id="C12" data-x="2" data-y="12" data-db-index="12" class="htMiddle color-000000 htCenter" data-cell-type="text" data-cell-format-type="number" data-formula="C2" data-original-value="10" data-order="10" >10 </td><td data-cell-id="D12" data-x="3" data-y="12" data-db-index="12" class="htMiddle color-000000 htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="B12/C12" data-original-value="1022272.0168" data-order="1022272.0168" >1022272.0168 </td><td data-cell-id="E12" data-x="4" data-y="12" data-db-index="12" class="htMiddle bold color-000000 htCenter" data-cell-type="text" data-cell-format-type="percent" data-cell-format="10.00%" data-formula="B12/B$13" data-original-value="0.1090" data-order="0.1090" >0.1090 </td><td data-cell-id="F12" data-x="5" data-y="12" data-db-index="12" class="htMiddle color-000000 htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="(H12/(23-C12))" data-original-value="2675175.3717" data-order="2675175.3717" >2675175.3717 </td><td data-cell-id="G12" data-x="6" data-y="12" data-db-index="12" class="htMiddle bold color-000000 htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-original-value="45000000" data-order="45000000" >45000000 </td><td data-cell-id="H12" data-x="7" data-y="12" data-db-index="12" class="htMiddle color-000000 htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="G12-B12" data-original-value="34777279.8319" data-order="34777279.8319" >34777279.8319 </td></tr><tr ><td data-cell-id="A13" data-x="0" data-y="13" data-db-index="13" class="htMiddle bold bg-f7d915 color-000000 htCenter" data-cell-type="text" data-original-value="TOTAL" data-order="TOTAL" >TOTAL </td><td data-cell-id="B13" data-x="1" data-y="13" data-db-index="13" class="htMiddle bold color-000000 htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="SUM(B2:B12)" data-original-value="93748869.7479" data-order="93748869.7479" >93748869.7479 </td><td data-cell-id="C13" data-x="2" data-y="13" data-db-index="13" class="htMiddle bold color-000000 htCenter" data-cell-type="text" data-cell-format-type="number" data-original-value="-" data-order="-" >- </td><td data-cell-id="D13" data-x="3" data-y="13" data-db-index="13" class="htMiddle bold color-000000 htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="SUM(D2:D12)" data-original-value="9374886.9748" data-order="9374886.9748" >9374886.9748 </td><td data-cell-id="E13" data-x="4" data-y="13" data-db-index="13" class="htMiddle bold color-000000 htCenter" data-cell-type="text" data-cell-format-type="percent" data-cell-format="10.00%" data-formula="SUM(E2:E12)" data-original-value="1" data-order="1" >1 </td><td data-cell-id="F13" data-x="5" data-y="13" data-db-index="13" class="htMiddle bold color-000000 htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="SUM(F2:F12)" data-original-value="35480856.1732" data-order="35480856.1732" >35480856.1732 </td><td data-cell-id="G13" data-x="6" data-y="13" data-db-index="13" class="htMiddle bold color-000000 htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="SUM(G2:G12)" data-original-value="555000000" data-order="555000000" >555000000 </td><td data-cell-id="H13" data-x="7" data-y="13" data-db-index="13" class="htMiddle bold color-000000 htCenter" data-cell-type="text" data-cell-format-type="currency" data-cell-format="$1,000.00" data-formula="SUM(H2:H12)" data-original-value="461251130.2521" data-order="461251130.2521" >461251130.2521 </td></tr></tbody></table><!-- /#supsystic-table-29.supsystic-table --></div><!-- /.supsystic-tables-wrap --><!-- Tables Generator by Supsystic --><!-- Version:1.10.14 --><!-- http://supsystic.com/ -->